County Profile for Penobscot - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2020 152,165
Total Cost Reports Filed in 2020 6 Total Births 307
Total Cost Reports Submitted 0 Total Deaths 407
Total Cost Reports Settled 4 Net Population Natural Change -100
Total Cost Reports Reopened 0 Total International Migration 5
Total Cost Reports Ammended 1 Total Domestic Migration 16
Total Cost Reports Audited 1 Total Residual 42
Net Population Change -37

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 544,507,494 Total Charges 2,690,451,506
Fixed Assets 462,817,710 Contract Allowance 1,647,059,764
Other Assets 96,361,246 Operating Revenue 1,043,391,742
Total Assets 1,103,686,450 Operating Expenses 1,217,782,461
Current Liabilities -108,662,990 Operating Margin -174,390,719
Long Term Liabilities -510,686,100 Other Income 139,468,632
Total Equity -180,509,574 Other Expense -780,991
Total Liabilities and Equity -799,858,664 Net Profit or Loss -34,141,096

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,011 Revenue per Bed $1,972,385 Revenue per Person $6,857
Net Margin per Discharge ($7,022) Net Margin per Bed ($329,661) Net Margin per Person ($1,146)
Net Profit per Discharge ($1,375) Net Profit per Bed ($64,539) Net Profit per Person ($224)
Net Fixed Assets per Discharge $18,635 Net Fixed Assets per Bed $874,892 Net Fixed Assets per Bed $3,042
Long Term Debt per Discharge ($20,562) Long Term Debt per Bed ($965,380) Long Term Debt per Person ($3,356)
Persons per Discharge 0 Persons per Bed 288
Occupancy Rate 69.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 305 Net Fixed Assets 243 Population Estimate 446
Total Revenue 225 Long Term Liabilities 3,307 Total Patient Discharges 301
Net Margin 3,205 Total Patient Beds 300
Net Profit or Loss 3,223

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 173,476,513 258,672,983 0.6706
31 Intensive Care Unit 60,115,674 123,858,446 0.4854
32 Coronary Care Unit 0 0
43 Nursery 444,892 0
44 Skilled Nursing Care 0 0
50 Operating Room 63,938,451 211,154,047 0.3028
51 Recovery Room 11,473,854 34,640,994 0.3312
52 Labor and Delivery Room 9,000,152 22,131,018 0.4067

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 41,085,135 13 Nursing Administration 9,975,758
02,03 Captial Related - Movable Equipment 18,450,047 14 Central Services and Supply 4,368,140
04 Employee Benefits 33,661,533 15 Pharmacy 2,110,277
05 Administrative and General 216,053,703 16 Medical Records and Medical Library 5,555,862
06 Maintenance and Repairs 28,438,598 17 Social Services 5,530,235
07 Operation of Plant 2,067,018 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,867,915 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,353,953 20,21,22,23 Education Programs 7,904,823
Total General Service Cost Centers 394,422,997

County Profile for Penobscot - 2020